| RUMUS HARGA PEMBELIAN TBS : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| No. |
Nama Perusahaan |
Harga Minyak Sawit |
Harga Inti Sawit |
Usulan Indek " K " % |
|
Indek " K "
% |
| (Rp. /Kg ) |
(Rp. /Kg ) |
|
|
|
Hasil Tim |
|
|
|
|
|
|
|
|
|
|
|
| 1 |
PT. A |
|
|
5,000.00 |
|
2,000.00 |
|
71.97 |
|
|
| 2 |
PT. B |
|
|
6,000.00 |
|
3,000.00 |
|
80.59 |
|
76.28% |
|
|
|
|
|
|
|
|
|
|
|
|
Rata-rata |
|
5,500.00 |
|
2,500.00 |
|
76.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| HARGA TBS
APRIL 2010 |
| Perhitungan Tahun
Tanam, sesuai hasil rapat di Mamuju (DISHUTBUN) tgl. 18 Maret 2010 |
| Umur Tan |
Umur (TH) |
H.MS |
R.MS |
H.IS |
R.IS |
Indeks K |
|
|
|
H.TBS (Rp/Kg) |
| (Thn) |
A |
B |
C |
D |
E |
F |
G =(BxC) |
H =(DxE) |
I =(G+H) |
J =(FxI) |
| 3 |
2007 |
5,500.00 |
15.00% |
2,500.00 |
3.70% |
76.28% |
825.00 |
92.50 |
917.50 |
699.87 |
| 4 |
2006 |
|
16.85% |
|
3.90% |
|
926.75 |
97.50 |
1,024.25 |
781.30 |
| 5 |
2005 |
|
18.12% |
|
4.10% |
|
996.60 |
102.50 |
1,099.10 |
838.39 |
| 6 |
2004 |
|
18.75% |
|
4.25% |
|
1,031.25 |
106.25 |
1,137.50 |
867.69 |
| 7 |
2003 |
|
19.00% |
|
4.45% |
|
1,045.00 |
111.25 |
1,156.25 |
881.99 |
| 8 |
2002 |
|
20.00% |
|
4.60% |
|
1,100.00 |
115.00 |
1,215.00 |
926.80 |
| 9 |
2001 |
|
20.50% |
|
4.80% |
|
1,127.50 |
120.00 |
1,247.50 |
951.59 |
| 10 s/d 20 |
1989 - 2000 |
|
21.00% |
|
5.00% |
|
1,155.00 |
125.00 |
1,280.00 |
976.38 |
| 21 |
1988 |
|
20.50% |
|
5.00% |
|
1,127.50 |
125.00 |
1,252.50 |
955.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Judul : RUMUS HARGA PEMBELIAN TBS
Deskripsi : RUMUS HARGA PEMBELIAN TBS : No. Nama Perusaha...
